symtab definition nvars=12
V'3 type=0 datasrc=0 ---------------------------
0,0,0,0,0
fin.utilityipp.optimize_lcoe_wrt_ppa_escalation
Financing


n,exprlines=0
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
fin.utilityipp.loan_rate
Financing
Loan Rate
%/year
n,exprlines=0
min=0 max=0
8.0
V'3 type=0 datasrc=0 ---------------------------
0,0,1,0,0
fin.utilityipp.loan_term
Financing
Loan Term
years
n,exprlines=0
min=0 max=0
20
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
fin.utilityipp.min_dscr
Financing
Minimum Required DSCR

n,exprlines=0
min=0 max=0
1.3999999999999999
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
fin.utilityipp.wacc
Financing
WACC
%
n,exprlines=11
=100*
( ${fin.utilityipp.min_irr}/100 
 * (1-${fin.utilityipp.debt_fraction}/100)
 + (1- (
          ${fin.federal_tax}/100
          + (1-${fin.federal_tax}/100)
          * ${fin.state_tax}/100
       ))
 * ${fin.utilityipp.loan_rate}/100
 * ${fin.utilityipp.debt_fraction}/100
)
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
fin.utilityipp.ppa_escalation
Financing
PPA Escalation Rate
%
n,exprlines=0
min=0 max=0
1.2
V'3 type=0 datasrc=0 ---------------------------
0,0,0,0,0
fin.utilityipp.require_min_dscr
Financing


n,exprlines=0
min=0 max=0
1
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
fin.utilityipp.loan_amount
Financing
Principal Amount

n,exprlines=1
=${system.installed_cost}*${fin.utilityipp.debt_fraction}/100
min=0 max=0
0
V'3 type=0 datasrc=0 ---------------------------
0,0,0,0,0
fin.utilityipp.require_positive_cashflow
Financing


n,exprlines=0
min=0 max=0
1
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
fin.utilityipp.min_irr
Financing
Minimum Required IRR
%
n,exprlines=0
min=0 max=0
15.0
V'3 type=0 datasrc=0 ---------------------------
0,0,0,0,0
fin.utilityipp.optimize_lcoe_wrt_debt_fraction
Financing


n,exprlines=0
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
fin.utilityipp.debt_fraction
Financing
Debt Fraction
%
n,exprlines=0
min=0 max=0
40.0
